Gold $4,818.30/oz (-0.14%) | Silver $78.58/oz (-1.02%) | Copper $6.07/lb (+0.06%) Updated 12 minutes ago

Mako Mining Corp.

WATCH

TSXV · Gold · Scored Apr 15, 2026

Composite Score 19/25
Management Skin-in-the-Game
3/5
CEO Akiba Leisman is the founder and has been the driving force behind Mako Mining's transformation from explorer to multi-asset producer. He holds approximately 1.4–1.7 million shares (~2% of shares outstanding), valued at roughly US$17M at recent prices — a meaningful personal stake in absolute dollar terms, but a relatively modest percentage of total float.

Overall insider ownership across all directors and officers sits at approximately 2% of total shares, with institutional investors holding a dominant ~49% of the company. The past 18 months showed net insider selling of ~251,000 shares (primarily from Leisman), which tempers alignment scoring despite the absolute dollar stake being real.

The management team has demonstrated strong capital allocation discipline: acquiring the Moss Mine for a net ~US$2M after capital recovery, acquiring Goldsource/Eagle Mountain via an all-stock deal, and completing the Elevation Gold debt acquisition for US$1.8M to gain leverage over the Mt. Hamilton Nevada asset — all while remaining debt-free with US$78M cash. This operational track record is strong. The low percentage insider ownership and recent net selling are the primary knock against this factor.
Project Geology Quality
4/5
San Albino is an operating, high-grade underground/open-pit gold mine in Nueva Segovia, Nicaragua — one of the highest-grade operations globally at ~6–12 g/t diluted feed grades. The October 2023 NI 43-101 resource (amended June 2024) shows Measured and Indicated resources of 250,200 oz Au at a diluted grade of 11.61 g/t and Inferred resources of 129,900 oz Au at 10.54 g/t (total M+I+I of ~380,100 oz Au). Note: no separate Proven or Probable Reserves have been publicly disclosed, and the technical report is classified as an 'advanced property' resource estimate — it is not a PEA, PFS, or FS, though the amended June 2024 filing added mining, infrastructure, and cost sections.

Beyond San Albino, the company holds the Moss Mine in Arizona (M&I 646,000 oz Au at 0.35 g/t + 6.8M oz Ag, at steady-state production; NI 43-101 effective December 2025), the Eagle Mountain project in Guyana (1.18M oz Indicated at 1.18 g/t, PEA-stage, 15-year projected mine life), and the Mt. Hamilton project in Nevada (acquired March 2026, tungsten/gold/silver, construction-stage). The Las Conchitas underground extension at San Albino received its MARENA mining permit in late 2025 and is planned at 150–250 tpd, extending mine life.

Score of 4 reflects that San Albino is a producing mine with a strong high-grade M&I resource base and a meaningful exploration pipeline, upgraded from a pure PEA score because the asset is actively generating cash at industry-leading margins. The absence of formal P&P Reserves or an FS on San Albino is the factor preventing a score of 5.
Capital Structure Health
5/5
Capital structure is exceptionally clean for a company of this size and growth ambition. As of year-end 2025: approximately 87.5 million common shares outstanding, zero warrants (the last 44,000 warrants at C$2.50 expired unexercised May 2025), ~1.47 million share purchase options, ~800K RSUs, and ~370K DSUs. The total fully diluted share count is approximately 90.1 million — a tight structure.

The company is entirely debt-free at year-end 2025 with US$78.1M in cash (C$~109M), even after completing two material acquisitions (Moss Mine and Elevation Gold debt/Mt. Hamilton) in the same year. At Q3 2025 the cash balance was US$66M, rising to US$78M by year-end — demonstrating self-funded growth from operating cash flow. With US$28.3M in Q4 2025 Adjusted EBITDA alone, the company has ample runway to self-fund Mt. Hamilton construction (US$40M funded initially via Sailfish Royalty stream) without equity dilution. Maximum capital score: no debt, no warrants, ~87.5M tight share count, US$78M cash.
Catalyst Proximity
4/5
Near-term catalyst stack is substantial and multi-asset. Mt. Hamilton (Nevada) closed its acquisition in March 2026 and construction is underway, with first gold pour targeted for H2 2026 — a binary production catalyst with a defined timeline. Management has guided for a record Q1 2026, with Moss Mine at steady-state (targeted ~40,000 oz/yr) and San Albino continuing throughput growth toward the MARENA-permitted 1,000 tpd.

Additional near-term catalysts include: Las Conchitas underground mining commencing (underground permit received late 2025, 150–250 tpd planned); El Golfo vein extension drill results (extending strike length to 630m with intercepts including 18.34 g/t Au over 4.2m ETW); Eagle Mountain ESIA submitted to Guyana EPA in March 2026, setting the stage for a mineral agreement and construction decision; and the company's NASDAQ listing (MAKOF) expanding investor access. Score of 4: no formal 2026 annual production guidance published in press materials prevents a top score.
Comparable Acquisition Value
3/5
At approximately C$9.95/share and ~87.5M shares, the enterprise value is approximately US$543M (market cap US$621M less US$78M cash). Against 2025 production of 41,686 oz Au, this implies an EV/production oz of ~US$13,025/oz — a high multiple by historic junior producer standards (typically US$2,000–6,000/oz), which reflects the premium grade of San Albino and the gold price environment at US$3,100+/oz.

For a NAV-based check: a rough consolidated NAV (San Albino DCF at 7% discount on 8-year M&I mine life ~US$280M, Moss Mine M&I resource risked ~US$80M, Eagle Mountain PEA risked ~US$100M, cash US$78M) sums to approximately US$538M, or roughly C$8.64/share at 1.40 CAD/USD. The current price of C$9.95 implies a P/NAV of approximately 1.15x — a modest premium to this analyst-constructed NAV. With no formal FS NAV to apply the standard discount framework to, the stock appears fairly valued to slightly rich on an EV/oz basis for a producing mine in a geopolitically elevated jurisdiction. The EV/EBITDA of ~7.5x is reasonable for a growing producer. Score of 3 pending a formal FS or updated reserve-based NAV.
Analyst Summary

Mako Mining has completed a remarkable transformation: from a single-asset Nicaraguan explorer into a four-asset, debt-free, cash-generating gold producer generating US$148.5M in revenue and US$28.3M in a single quarter of EBITDA. The San Albino mine in Nicaragua — which produces at some of the highest diluted grades globally (~6–12 g/t) — remains the earnings engine, and the company has parlayed that cash flow into a diversified Americas portfolio without meaningful dilution or leverage. Composite score: 19/25 — WATCH.

The geology is genuinely compelling at San Albino (250,200 oz M&I at 11.61 g/t; 129,900 oz Inferred at 10.54 g/t per October 2023 NI 43-101 resource estimate — note: no formal Proven/Probable Reserves or FS have been published, keeping the study level at resource estimate/advanced property). The capital structure is one of the cleanest in the junior space: 87.5M shares, zero warrants, zero debt, US$78M cash. Near-term catalysts are real and time-bound: Mt. Hamilton first gold pour H2 2026, Las Conchitas underground ramp-up, Moss Mine at steady-state, El Golfo drilling ongoing.

The WATCH verdict reflects two overhangs: (1) Nicaragua country risk — political and regulatory exposure to the Ortega government, U.S. sanctions risk, and MARENA permit dependency are non-trivial for a company generating >60% of earnings from a single Central American jurisdiction; and (2) current valuation. At C$9.95, the stock trades at approximately 1.15x our analyst-constructed NAV (~C$8.64/share) and an EV/production oz of ~US$13,000 — not cheap by conventional standards. Watch for a pullback toward the C$7.50–8.50 range (0.9–1.0x NAV) as a better entry point, or await a formal Feasibility Study and Reserve declaration that would justify a re-rating.

Valuation
NAV / Share C$8.6400
Price at Scoring C$10.4900
P/NAV Multiple 1.21x

Reference: explorers 0.1–0.3x · acquisition range 0.5–1.0x

Company
Exchange / Ticker
TSXV:MKO
Jurisdiction
Nicaragua
Primary Commodity
Gold
Website
https://www.makominingcorp.com
Disclaimer

This scorecard is generated using AI-assisted research and the Verdict Framework scoring methodology. While every effort is made to ensure accuracy, the analysis may contain errors, outdated information, or incomplete data. AI-generated content should not be treated as a substitute for professional financial analysis.

The information provided is for educational and informational purposes only and does not constitute investment advice, a recommendation, or a solicitation to buy or sell any security. Mining Stock Report is not a registered investment advisor, broker-dealer, or financial planner.

Junior mining stocks are highly speculative and carry significant risk of loss, including the potential loss of your entire investment. Past performance is not indicative of future results. Commodity prices, regulatory changes, and operational risks can materially impact the value of mining securities.

Always conduct your own due diligence before making any investment decision. Consult a qualified financial advisor who understands your personal financial situation and risk tolerance. Mining Stock Report and its contributors may hold positions in securities discussed on this site.

Get the Junior Mining Starter Checklist

The 12-point checklist we run on every company before adding it to the watchlist. Free. No spam.