Westhaven Gold Corp.
WATCHTSXV · Gold · Scored Apr 30, 2026
Management Skin-in-the-Game
Project Geology Quality
Capital Structure Health
Catalyst Proximity
Comparable Acquisition Value
Analyst Summary
Westhaven Gold owns a genuine high-grade epithermal gold-silver discovery at Shovelnose: 718,600 oz AuEq Indicated @ 6.1 g/t Au (underground PEA basis), PEA NPV C$454M, IRR 43.2%. The Dundee Corporation earn-in (up to 60% for up to C$85M) funds the largest drill program in the project's history — 50,000m across four rigs in 2026. Shovelnose's resource growth potential is significant and the 2026 drill results will be the defining news event of the year. The key constraint is 248M diluted shares and the 60% Dundee dilution reducing Westhaven's effective per-share leverage. Watch actively — the 2026 drill program could produce a re-rating discovery that justifies a higher entry point, or it could confirm resource limits that temper the thesis.
| Scenario | Price | ITM Count | Net New | TSM Diluted | Dilution % |
|---|---|---|---|---|---|
| 0.5x | C$0.1350 | 0 | 0 | 248,000,000 | 0.0% |
| 1.0x scoring | C$0.2700 | 0 | 0 | 248,000,000 | 0.0% |
| 1.5x | C$0.4050 | 0 | 0 | 248,000,000 | 0.0% |
| 2.0x | C$0.5400 | 0 | 0 | 248,000,000 | 0.0% |
| 3.0x | C$0.8100 | 0 | 0 | 248,000,000 | 0.0% |
Treasury Stock Method: at each scenario price, in-the-money warrants and options are assumed exercised, with proceeds applied to repurchase shares at that same price. Net new shares = ITM count minus repurchased shares. Dilution % is net new shares as a percent of basic. Near-expiry threshold is 12 months from the scoring date.
Reference: explorers 0.1–0.3x · acquisition range 0.5–1.0x
- Exchange / Ticker
- TSXV:WHN
- Jurisdiction
- British Columbia, Canada
- Primary Commodity
- Gold
- Website
- https://www.westhavengold.com
This content is for informational purposes only and does not constitute financial advice. Junior mining stocks are highly speculative. Read our full disclaimer →